Tabel lasten en baten
(€ x 1.000) | Realisatie 2022 | Begroting 2023 | Begroting 2024 | Begroting 2025 | Begroting 2026 | Begroting 2027 | |
---|---|---|---|---|---|---|---|
Lasten | 63.955 | 155.314 | 82.042 | 57.341 | 50.030 | 48.934 | |
Natuur en landschap | 58.133 | 142.714 | 74.530 | 55.667 | 49.314 | 48.218 | |
Landbouw | 5.821 | 12.600 | 7.512 | 1.674 | 716 | 716 | |
Baten | 16.231 | 81.137 | 17.443 | 8.545 | 3.727 | 2.325 | |
Natuur en landschap | 13.109 | 74.076 | 15.734 | 7.587 | 3.727 | 2.325 | |
Landbouw | 3.122 | 7.060 | 1.709 | 958 | 0 | 0 | |
Saldo lasten en baten | 47.723 | 74.177 | 64.599 | 48.796 | 46.303 | 46.609 | |
Toevoegingen | 3.220 | 0 | 0 | 0 | 0 | 0 | |
Onttrekkingen | 7.313 | 17.701 | 10.960 | 2.867 | 1.758 | 1.758 | |
Mutaties reserves | -4.093 | -17.701 | -10.960 | -2.867 | -1.758 | -1.758 | |
Saldo na reservemutaties | 43.630 | 56.476 | 53.639 | 45.928 | 44.544 | 44.851 |