Tabel lasten en baten
(€ x 1.000) | Realisatie 2022 | Begroting 2023 | Begroting 2024 | Begroting 2025 | Begroting 2026 | Begroting 2027 | |
---|---|---|---|---|---|---|---|
Lasten | 30.270 | 58.676 | 40.755 | 37.932 | 23.830 | 23.544 | |
Milieu | 24.444 | 44.235 | 34.890 | 34.397 | 20.582 | 20.847 | |
Energie en klimaat | 5.826 | 14.441 | 5.865 | 3.535 | 3.248 | 2.697 | |
Baten | 15.841 | 29.295 | 21.924 | 21.338 | 7.438 | 7.149 | |
Milieu | 13.614 | 20.450 | 20.588 | 20.862 | 7.149 | 7.149 | |
Energie en klimaat | 2.226 | 8.845 | 1.336 | 476 | 289 | 0 | |
Saldo lasten en baten | 14.430 | 29.381 | 18.831 | 16.594 | 16.392 | 16.395 | |
Toevoegingen | 295 | 0 | 0 | 0 | 0 | 0 | |
Onttrekkingen | 3.972 | 5.338 | 550 | 155 | 0 | 0 | |
Mutaties reserves | -3.677 | -5.338 | -550 | -155 | 0 | 0 | |
Saldo na reservemutaties | 10.753 | 24.043 | 18.282 | 16.439 | 16.392 | 16.395 |